| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 935 162 € | - | - | - | - | - | - | 2 731 297 € | 203 865 € | 0 € | 181 879 € | 17 940 € | 20 503 € | 0 € | 0 € | 0 € | - | 13 320 € | - | - | 6103 € | 1977 € | 4126 € | - | 0 € | 4126 € |
| 2023 | 2 250 038 € | - | - | - | - | - | - | 2 073 855 € | 176 183 € | 0 € | 172 473 € | 14 723 € | 1855 € | 0 € | 0 € | 0 € | - | 12 244 € | - | - | 4334 € | 0 € | 4334 € | - | 0 € | 4334 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 293 805 € | 0 € | 316 309 € | 592 408 € | 1 202 522 € | 0 € | 0 € | 608 880 € | 608 880 € | 1 811 402 € | - | 1 132 797 € | 101 755 € | 0 € | 576 850 € | 1 811 402 € | 1 811 402 € |
| 2023 | 67 374 € | 0 € | 272 737 € | 275 932 € | 616 043 € | 0 € | 0 € | 570 734 € | 570 734 € | 1 186 777 € | - | 492 555 € | 121 498 € | 0 € | 572 724 € | 1 186 777 € | 1 186 777 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 222 720 € | 9.0% | 126 880 € | 241 230 € | 41-7% |
| 2023 | 244 830 € | 56.5% | 123 150 € | 235 290 € | 44-10% |
| 2022 | 156 490 € | - | 129 570 € | 231 050 € | 49 |