| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 603 039 € | - | - | - | - | - | - | 531 218 € | 71 821 € | 40 605 € | 41 309 € | 19 144 € | 0 € | 0 € | 0 € | 1199 € | - | 0 € | - | - | 10 250 € | 0 € | 10 250 € | - | 0 € | 10 250 € |
| 2023 | 596 935 € | - | - | - | - | - | - | 560 638 € | 36 297 € | 36 744 € | 37 350 € | 47 704 € | 133 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9774 € | 0 € | 9774 € | - | 0 € | 9774 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 118 892 € | 0 € | 85 746 € | 112 278 € | 316 916 € | 0 € | 0 € | 172 100 € | 172 100 € | 489 016 € | - | 49 878 € | 78 000 € | 0 € | 361 138 € | 489 016 € | 489 016 € |
| 2023 | 56 644 € | 0 € | 130 445 € | 74 067 € | 261 156 € | 0 € | 0 € | 219 167 € | 219 167 € | 480 323 € | - | 51 435 € | 78 000 € | 0 € | 350 888 € | 480 323 € | 480 323 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 174 120 € | 17.0% | 26 580 € | 69 570 € | 17-6% |
| 2023 | 148 820 € | 16.2% | 23 660 € | 64 680 € | 18+6% |
| 2022 | 128 090 € | - | 18 270 € | 54 890 € | 17 |