| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 682 577 € | - | - | - | - | - | - | 711 965 € | -29 388 € | 0 € | 1009 € | 111 842 € | 49 934 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 31 511 € | 0 € | 31 511 € | - | 0 € | 31 511 € |
| 2023 | 610 087 € | - | - | - | - | - | - | 665 970 € | -55 883 € | 0 € | 569 € | 93 840 € | 37 012 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 376 € | 0 € | 376 € | - | 0 € | 376 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 77 622 € | 0 € | 40 489 € | 323 065 € | 441 176 € | 0 € | 0 € | 601 524 € | 601 524 € | 1 042 700 € | - | 60 882 € | 0 € | 0 € | 981 818 € | 1 042 700 € | 1 042 700 € |
| 2023 | 65 333 € | 0 € | 31 776 € | 346 269 € | 443 378 € | 0 € | 0 € | 588 785 € | 588 785 € | 1 032 163 € | - | 81 856 € | 0 € | 0 € | 950 307 € | 1 032 163 € | 1 032 163 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 200 € | 33.5% | 4450 € | 12 620 € | 40% |
| 2023 | 27 350 € | 65.1% | 4920 € | 12 380 € | 4-20% |
| 2022 | 78 270 € | - | 5090 € | 10 070 € | 5 |