| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 93 400 € | - | - | - | - | - | - | 236 695 € | -143 295 € | 0 € | 4084 € | 116 814 € | 3095 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 660 € | 0 € | -33 660 € | - | 0 € | -33 660 € |
| 2023 | 92 090 € | - | - | - | - | - | - | 215 474 € | -123 384 € | 0 € | 1669 € | 63 410 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -61 643 € | 0 € | -61 643 € | - | 0 € | -61 643 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 43 840 € | 0 € | 24 416 € | 75 884 € | 144 140 € | 3500 € | 0 € | 460 945 € | 464 445 € | 608 585 € | - | 38 123 € | 155 413 € | 0 € | 415 049 € | 608 585 € | 608 585 € |
| 2023 | 8332 € | 0 € | 14 682 € | 104 358 € | 127 372 € | 3500 € | 0 € | 280 284 € | 283 784 € | 411 156 € | - | 0 € | 7584 € | 775 € | 402 797 € | 411 156 € | 410 381 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||