| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 78 059 € | -35 949 € | 0 € | 24 212 € | 40 587 € | 18 918 € | 2095 € | - | - | - | - | - | 36 377 € | 0 € | 0 € | 0 € | - | 863 € | - | - | -32 518 € | 0 € | -32 518 € | - | 0 € | -32 518 € |
| 2016 | 59 835 € | -9150 € | 0 € | 26 934 € | 39 330 € | 12 171 € | 12 647 € | - | - | - | - | - | 19 522 € | 0 € | 0 € | 0 € | - | 746 € | - | - | -6797 € | 0 € | -6797 € | - | 0 € | -6797 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 10 572 € | 0 € | 1000 € | 15 121 € | 26 693 € | 963 € | 0 € | 32 207 € | 33 170 € | 59 863 € | - | 6329 € | 7610 € | 0 € | 45 924 € | 59 863 € | 59 863 € |
| 2016 | 7177 € | 0 € | 3320 € | 51 650 € | 62 147 € | 963 € | 0 € | 34 302 € | 35 265 € | 97 412 € | - | 8491 € | 10 479 € | 0 € | 78 442 € | 97 412 € | 97 412 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||