| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 832 359 € | - | - | - | - | - | - | 546 105 € | 286 254 € | 228 655 € | 19 891 € | 14 893 € | 31 574 € | 0 € | 0 € | 0 € | - | 605 € | - | - | 20 422 € | 0 € | 20 422 € | - | 0 € | 20 422 € |
| 2023 | 799 366 € | - | - | - | - | - | - | 516 508 € | 282 858 € | 216 473 € | 25 031 € | 1969 € | 18 225 € | 0 € | 0 € | 0 € | - | 1791 € | - | - | 23 307 € | 0 € | 23 307 € | - | 0 € | 23 307 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 63 638 € | 0 € | 23 110 € | 118 781 € | 205 529 € | 0 € | 0 € | 9428 € | 9428 € | 214 957 € | - | 142 859 € | 10 494 € | 0 € | 61 604 € | 214 957 € | 214 957 € |
| 2023 | 81 169 € | 0 € | 7012 € | 119 928 € | 208 109 € | 10 329 € | 0 € | 12 414 € | 22 743 € | 230 852 € | - | 183 667 € | 5734 € | 0 € | 41 451 € | 230 852 € | 230 852 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 156 550 € | 34.9% | 24 530 € | 59 140 € | 200% |
| 2023 | 116 070 € | 13.0% | 14 830 € | 54 760 € | 200% |
| 2022 | 102 700 € | - | 10 780 € | 43 650 € | 20 |