| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 12 023 € | - | - | - | - | - | - | 14 494 € | -2471 € | 0 € | 0 € | 172 404 € | 210 789 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 856 € | 0 € | -40 856 € | - | 0 € | -40 856 € |
| 2024 | 3744 € | - | - | - | - | - | - | 4366 € | -622 € | 0 € | 0 € | 357 151 € | 292 911 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 63 618 € | 0 € | 63 618 € | - | 0 € | 63 618 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 78 698 € | 0 € | 6909 € | 0 € | 85 607 € | 0 € | 0 € | 110 407 € | 110 407 € | 196 014 € | - | 5896 € | 0 € | 0 € | 190 118 € | 196 014 € | 196 014 € |
| 2024 | 63 214 € | 0 € | 14 908 € | 0 € | 78 122 € | 0 € | 0 € | 160 235 € | 160 235 € | 238 357 € | - | 7333 € | 50 € | 0 € | 230 974 € | 238 357 € | 238 357 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 550 € | 6.8% | 14 130 € | 23 520 € | 3-25% |
| 2023 | 14 560 € | 138.2% | 13 320 € | 18 080 € | 40% |
| 2022 | -38 130 € | - | 13 700 € | 28 760 € | 4 |