| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 296 466 € | - | - | - | - | - | - | 204 281 € | 92 185 € | 0 € | 189 170 € | 18 501 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -78 484 € | 978 € | -79 462 € | - | 0 € | -79 462 € |
| 2024 | 297 361 € | - | - | - | - | - | - | 191 713 € | 105 648 € | 0 € | 128 885 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -23 237 € | 1455 € | -24 692 € | - | 0 € | -24 692 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 152 331 € | 0 € | 17 800 € | 5326 € | 175 457 € | 0 € | 0 € | 485 314 € | 485 314 € | 660 771 € | - | 43 295 € | 0 € | 0 € | 617 476 € | 660 771 € | 660 771 € |
| 2024 | 178 647 € | 0 € | 22 503 € | 5403 € | 206 553 € | 0 € | 0 € | 530 837 € | 530 837 € | 737 390 € | - | 40 452 € | 0 € | 0 € | 696 938 € | 737 390 € | 737 390 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 500 € | 7.7% | 13 380 € | 22 810 € | 50% |
| 2023 | 66 390 € | 3.8% | 12 710 € | 21 780 € | 5+25% |
| 2022 | 63 990 € | - | 12 450 € | 20 010 € | 4 |