| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 584 694 € | - | - | - | - | - | - | 476 549 € | 108 145 € | 24 012 € | 70 777 € | 2129 € | 5240 € | 0 € | 0 € | 0 € | - | 1451 € | - | - | 8794 € | 950 € | 7844 € | - | 0 € | 7844 € |
| 2023 | 734 655 € | - | - | - | - | - | - | 624 019 € | 110 636 € | 22 393 € | 66 090 € | 2309 € | 9466 € | 0 € | 0 € | 0 € | - | 1498 € | - | - | 13 498 € | 949 € | 12 549 € | - | 0 € | 12 549 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 147 424 € | 0 € | 86 769 € | 197 986 € | 432 179 € | 0 € | 0 € | 21 693 € | 21 693 € | 453 872 € | - | 85 479 € | 0 € | 0 € | 368 393 € | 453 872 € | 453 872 € |
| 2023 | 85 432 € | 0 € | 131 237 € | 154 430 € | 371 099 € | 0 € | 0 € | 27 751 € | 27 751 € | 398 850 € | - | 40 362 € | 0 € | 0 € | 358 488 € | 398 850 € | 398 850 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 226 480 € | 16.9% | 32 590 € | 100 280 € | 35-10% |
| 2023 | 272 460 € | 27.9% | 35 530 € | 108 970 € | 39+3% |
| 2022 | 213 010 € | - | 31 280 € | 89 840 € | 38 |