| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 802 092 € | - | - | - | - | - | - | 778 344 € | 23 748 € | 0 € | 66 070 € | 8661 € | 2912 € | 0 € | 0 € | 0 € | - | 6616 € | - | - | -43 189 € | 0 € | -43 189 € | - | 0 € | -43 189 € |
| 2023 | 872 470 € | - | - | - | - | - | - | 880 735 € | -8265 € | 0 € | 67 542 € | 0 € | 3538 € | 0 € | 0 € | 0 € | - | 5508 € | - | - | -84 853 € | 0 € | -84 853 € | - | 0 € | -84 853 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 345 € | 0 € | 23 496 € | 147 271 € | 186 112 € | 0 € | 0 € | 105 953 € | 105 953 € | 292 065 € | - | 310 579 € | 22 657 € | 0 € | -41 171 € | 292 065 € | 292 065 € |
| 2023 | 5079 € | 0 € | 13 999 € | 319 550 € | 338 628 € | 0 € | 0 € | 89 037 € | 89 037 € | 427 665 € | - | 402 184 € | 23 463 € | 0 € | 2018 € | 427 665 € | 427 665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 960 € | 36.9% | 19 320 € | 51 840 € | 19-27% |
| 2023 | 49 050 € | 5.8% | 22 590 € | 71 910 € | 26-13% |
| 2022 | 52 090 € | - | 21 970 € | 70 780 € | 30 |