| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 159 585 € | - | - | - | - | - | - | 140 228 € | 19 357 € | 220 € | 17 471 € | 2225 € | 407 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3484 € | 0 € | 3484 € | - | 0 € | 3484 € |
| 2023 | 141 346 € | - | - | - | - | - | - | 128 527 € | 12 819 € | 0 € | 18 537 € | 4786 € | 320 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1252 € | 0 € | -1252 € | - | 0 € | -1252 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5007 € | 0 € | 203 € | 47 739 € | 52 949 € | 0 € | 0 € | 12 141 € | 12 141 € | 65 090 € | - | 69 960 € | 0 € | 0 € | -4870 € | 65 090 € | 65 090 € |
| 2023 | 3510 € | 0 € | 231 € | 52 947 € | 56 688 € | 0 € | 0 € | 11 877 € | 11 877 € | 68 565 € | - | 76 919 € | 0 € | 0 € | -8354 € | 68 565 € | 68 565 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 690 € | 22.6% | 4210 € | 6600 € | 2-50% |
| 2023 | 15 250 € | 63.5% | 3560 € | 5060 € | 4+33% |
| 2022 | 9330 € | - | 2430 € | 4210 € | 3 |