| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 19 708 € | -19 708 € | 0 € | 2504 € | 1200 € | 6010 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 022 € | 0 € | -27 022 € | - | 0 € | -27 022 € |
| 2024 | 52 € | - | - | - | - | - | - | 6005 € | -5953 € | 6 € | 12 525 € | 22 287 € | 18 504 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 701 € | 0 € | -14 701 € | - | 0 € | -14 701 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7071 € | 0 € | 105 185 € | 0 € | 112 256 € | 0 € | 0 € | 1 930 306 € | 1 930 306 € | 2 042 562 € | - | 173 609 € | 1 917 396 € | 0 € | -48 443 € | 2 042 562 € | 2 042 562 € |
| 2024 | 11 518 € | 0 € | 131 156 € | 0 € | 142 674 € | 0 € | 0 € | 1 930 306 € | 1 930 306 € | 2 072 980 € | - | 177 005 € | 1 917 396 € | 0 € | -21 421 € | 2 072 980 € | 2 072 980 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4570 € | 86.9% | 1000 € | 1970 € | 1-75% |
| 2023 | 34 900 € | 121.9% | -96 100 € | -213 950 € | 4-86% |
| 2022 | -159 480 € | - | 88 440 € | 163 950 € | 29 |