| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3091 € | - | - | - | - | - | - | 4069 € | -978 € | 0 € | 878 € | 12 861 € | 38 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 967 € | 50 € | 10 917 € | - | 0 € | 10 917 € |
| 2023 | 2826 € | - | - | - | - | - | - | 3108 € | -282 € | 0 € | 349 € | 1365 € | 109 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 625 € | 50 € | 575 € | - | 0 € | 575 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 584 € | 0 € | 2375 € | 92 € | 16 051 € | 0 € | 0 € | 9147 € | 9147 € | 25 198 € | - | 1099 € | 0 € | 0 € | 24 099 € | 25 198 € | 25 198 € |
| 2023 | 5935 € | 0 € | 2052 € | 220 € | 8207 € | 0 € | 0 € | 6943 € | 6943 € | 15 150 € | - | 1548 € | 0 € | 0 € | 13 602 € | 15 150 € | 15 150 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -190 € | 165.5% | 0 € | 0 € | - |
| 2023 | 290 € | 81.3% | 0 € | 0 € | - |
| 2022 | 160 € | - | 0 € | 0 € | - |