| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 135 114 € | - | - | - | - | - | - | 144 289 € | -9175 € | 0 € | 0 € | 3640 € | 2654 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8189 € | 0 € | -8189 € | - | 0 € | -8189 € |
| 2023 | 154 935 € | - | - | - | - | - | - | 158 084 € | -3149 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3149 € | 0 € | -3149 € | - | 0 € | -3149 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 914 € | 0 € | 160 € | 19 050 € | 20 124 € | 0 € | 0 € | 16 565 € | 16 565 € | 36 689 € | - | 18 612 € | 0 € | 0 € | 18 077 € | 36 689 € | 36 689 € |
| 2023 | 773 € | 0 € | 4107 € | 29 971 € | 34 851 € | 0 € | 0 € | 17 132 € | 17 132 € | 51 983 € | - | 11 592 € | 0 € | 0 € | 40 391 € | 51 983 € | 51 983 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 440 € | 5.9% | 4670 € | 13 420 € | 6+20% |
| 2023 | 34 480 € | 2.4% | 4740 € | 12 910 € | 50% |
| 2022 | 33 660 € | - | 3650 € | 9910 € | 5 |