| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 088 980 € | - | - | - | - | - | - | 996 959 € | 92 021 € | 0 € | 18 176 € | 51 308 € | 3982 € | 0 € | 0 € | 0 € | - | 368 € | - | - | 120 803 € | 0 € | 120 803 € | - | 0 € | 120 803 € |
| 2023 | 1 021 461 € | - | - | - | - | - | - | 933 607 € | 87 854 € | 0 € | 16 110 € | 14 562 € | 28 239 € | 0 € | 0 € | 0 € | - | 2257 € | - | - | 55 810 € | 50 € | 55 760 € | - | 0 € | 55 760 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 107 024 € | 0 € | 61 751 € | 138 743 € | 307 518 € | 5173 € | 0 € | 340 810 € | 345 983 € | 653 501 € | - | 151 783 € | 103 € | 0 € | 501 615 € | 653 501 € | 653 501 € |
| 2023 | 27 126 € | 0 € | 53 044 € | 129 321 € | 209 491 € | 0 € | 0 € | 341 105 € | 341 105 € | 550 596 € | - | 169 784 € | 0 € | 0 € | 380 812 € | 550 596 € | 550 596 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 670 € | 36.4% | 24 450 € | 55 080 € | 17-11% |
| 2023 | 40 090 € | 36.3% | -40 930 € | -75 200 € | 190% |
| 2022 | 62 950 € | - | 79 480 € | 172 190 € | 19 |