| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 624 € | - | - | - | - | - | - | 79 856 € | -68 232 € | 0 € | 11 070 € | 132 114 € | 21 224 € | 0 € | 0 € | 0 € | - | 2100 € | - | - | 29 488 € | 0 € | 29 488 € | - | 0 € | 29 488 € |
| 2024 | 47 988 € | - | - | - | - | - | - | 118 870 € | -70 882 € | 0 € | 10 496 € | 120 174 € | 9272 € | 0 € | 0 € | 0 € | - | 6927 € | - | - | 22 597 € | 0 € | 22 597 € | - | 0 € | 22 597 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 68 509 € | 0 € | 22 814 € | 24 841 € | 116 164 € | 300 000 € | 0 € | 303 100 € | 603 100 € | 719 264 € | - | 6177 € | 331 081 € | 0 € | 382 006 € | 719 264 € | 719 264 € |
| 2024 | 88 831 € | 0 € | 31 100 € | 43 092 € | 163 023 € | 300 000 € | 0 € | 326 890 € | 626 890 € | 789 913 € | - | 5364 € | 432 031 € | 0 € | 352 518 € | 789 913 € | 789 913 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 010 € | 326.7% | 4280 € | 6910 € | 3+50% |
| 2023 | -5740 € | 159.1% | 2410 € | 3750 € | 20% |
| 2022 | 9720 € | - | 2320 € | 3590 € | 2 |