| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 127 270 € | - | - | - | - | - | - | 104 253 € | 23 017 € | 2304 € | 18 741 € | 23 902 € | 561 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 313 € | 0 € | 25 313 € | - | 0 € | 25 313 € |
| 2023 | 91 189 € | - | - | - | - | - | - | 79 431 € | 11 758 € | 10 € | 16 505 € | 20 422 € | 356 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 15 309 € | 0 € | 15 309 € | - | 0 € | 15 309 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 001 € | 28 € | 51 804 € | 0 € | 64 833 € | 0 € | 0 € | 257 371 € | 257 371 € | 322 204 € | - | 50 706 € | 228 406 € | 0 € | 43 092 € | 322 204 € | 322 204 € |
| 2023 | 1837 € | 28 € | 46 000 € | 2892 € | 50 757 € | 0 € | 0 € | 278 277 € | 278 277 € | 329 034 € | - | 78 609 € | 232 646 € | 0 € | 17 779 € | 329 034 € | 329 034 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 880 € | 295.7% | 5690 € | 14 830 € | 8+14% |
| 2023 | 6540 € | 363.8% | 2840 € | 7840 € | 7+17% |
| 2022 | 1410 € | - | 1860 € | 5950 € | 6 |