| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 382 354 € | - | - | - | - | - | - | 328 762 € | 53 592 € | 0 € | 37 303 € | 6781 € | 11 116 € | 0 € | 0 € | 8632 € | - | 3115 € | - | - | 17 471 € | 0 € | 17 471 € | - | 0 € | 17 471 € |
| 2023 | 543 990 € | - | - | - | - | - | - | 450 613 € | 93 377 € | 0 € | 37 773 € | 0 € | 21 100 € | 0 € | 0 € | 6702 € | - | 4314 € | - | - | 36 892 € | 2378 € | 34 514 € | - | 0 € | 34 514 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 856 € | 0 € | 284 660 € | 16 532 € | 312 048 € | 0 € | 0 € | 245 416 € | 245 416 € | 557 464 € | - | 57 157 € | 0 € | 0 € | 500 307 € | 557 464 € | 557 464 € |
| 2023 | 22 641 € | 0 € | 261 403 € | 16 839 € | 300 883 € | 0 € | 0 € | 268 548 € | 268 548 € | 569 431 € | - | 70 672 € | 16 284 € | 0 € | 482 475 € | 569 431 € | 569 431 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8010 € | 40.0% | 3500 € | -1750 € | 90% |
| 2023 | 13 360 € | 155.1% | 19 990 € | -9430 € | 9-10% |
| 2022 | -24 250 € | - | -16 410 € | 32 910 € | 10 |