| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 126 253 € | - | - | - | - | - | - | 116 562 € | 9691 € | 0 € | 4578 € | 0 € | 833 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4280 € | 0 € | 4280 € | - | 0 € | 4280 € |
| 2023 | 113 491 € | - | - | - | - | - | - | 103 060 € | 10 431 € | 0 € | 5695 € | 0 € | 725 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4011 € | 0 € | 4011 € | - | 0 € | 4011 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5480 € | 0 € | 1204 € | 60 991 € | 67 675 € | 0 € | 0 € | 0 € | 0 € | 67 675 € | - | 10 966 € | 0 € | 0 € | 56 709 € | 67 675 € | 67 675 € |
| 2023 | 5889 € | 0 € | 4034 € | 57 998 € | 67 921 € | 0 € | 0 € | 0 € | 0 € | 67 921 € | - | 15 492 € | 0 € | 0 € | 52 429 € | 67 921 € | 67 921 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 010 € | 11.4% | 2150 € | 8050 € | 30% |
| 2023 | 18 080 € | 133.6% | 2050 € | 9730 € | 30% |
| 2022 | 7740 € | - | 790 € | 4250 € | 3 |