| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 98 769 € | - | - | - | - | - | - | 52 205 € | 46 564 € | 58 644 € | 925 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1489 € | - | - | -14 494 € | 0 € | -14 494 € | - | 0 € | -14 494 € |
| 2023 | 131 267 € | - | - | - | - | - | - | 65 587 € | 65 680 € | 62 211 € | 1758 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 306 € | - | - | 1405 € | 0 € | 1405 € | - | 0 € | 1405 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 571 € | 0 € | 429 € | 58 596 € | 75 596 € | 0 € | 0 € | 112 576 € | 112 576 € | 188 172 € | - | 10 265 € | 13 000 € | 0 € | 164 907 € | 188 172 € | 188 172 € |
| 2023 | 19 418 € | 0 € | 1908 € | 71 334 € | 92 660 € | 0 € | 0 € | 116 735 € | 116 735 € | 209 395 € | - | 9994 € | 20 000 € | 0 € | 179 401 € | 209 395 € | 209 395 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 380 € | 5.3% | 2420 € | 14 010 € | 5-17% |
| 2023 | 14 610 € | 143.9% | 990 € | 11 900 € | 60% |
| 2022 | 5990 € | - | 640 € | 11 100 € | 6 |