| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 5 784 495 € | - | - | - | - | - | - | 5 325 742 € | 458 753 € | 136 685 € | 133 841 € | 29 280 € | 2372 € | 0 € | 0 € | 4291 € | - | 286 € | - | - | 219 140 € | 0 € | 219 140 € | - | 0 € | 219 140 € |
| 2023 | 5 760 438 € | - | - | - | - | - | - | 5 292 063 € | 468 375 € | 141 249 € | 122 658 € | 26 951 € | 2148 € | 0 € | 0 € | 695 € | - | 727 € | - | - | 229 239 € | 0 € | 229 239 € | - | 0 € | 229 239 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 410 906 € | 0 € | 132 264 € | 291 400 € | 834 570 € | 1200 € | 0 € | 386 016 € | 387 216 € | 1 221 786 € | - | 493 644 € | 2600 € | 0 € | 725 542 € | 1 221 786 € | 1 221 786 € |
| 2023 | 287 536 € | 0 € | 111 242 € | 286 692 € | 685 470 € | 0 € | 0 € | 330 407 € | 330 407 € | 1 015 877 € | - | 506 543 € | 2932 € | 0 € | 506 402 € | 1 015 877 € | 1 015 877 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 718 020 € | 7.3% | 80 380 € | 315 490 € | 104-1% |
| 2023 | 669 070 € | 4.5% | 72 610 € | 291 110 € | 105-5% |
| 2022 | 640 560 € | - | 85 200 € | 294 020 € | 110 |