| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6730 € | - | - | - | - | - | - | 4460 € | 2270 € | 0 € | 143 € | 0 € | 64 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2063 € | 0 € | 2063 € | - | 0 € | 2063 € |
| 2023 | 4376 € | - | - | - | - | - | - | 5209 € | -833 € | 0 € | 100 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -949 € | 0 € | -949 € | - | 0 € | -949 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1405 € | 0 € | 172 € | 0 € | 1577 € | 0 € | 0 € | 0 € | 0 € | 1577 € | - | 1418 € | 77 929 € | 0 € | -77 770 € | 1577 € | 1577 € |
| 2023 | 1307 € | 0 € | 103 € | 0 € | 1410 € | 0 € | 0 € | 0 € | 0 € | 1410 € | - | 2260 € | 78 983 € | 0 € | -79 833 € | 1410 € | 1410 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1180 € | 11.3% | 220 € | 360 € | 10% |
| 2023 | 1330 € | 9.9% | 260 € | 700 € | 1-50% |
| 2022 | 1210 € | - | 160 € | 1250 € | 2 |