| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 710 423 € | - | - | - | - | - | - | 717 398 € | -6975 € | 0 € | 13 229 € | 23 541 € | 4101 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -764 € | 1062 € | -1826 € | - | 0 € | -1826 € |
| 2023 | 718 141 € | - | - | - | - | - | - | 728 956 € | -10 815 € | 0 € | 11 334 € | 24 631 € | 279 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2203 € | 4234 € | -2031 € | - | 0 € | -2031 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5539 € | 0 € | 1388 € | 29 856 € | 36 783 € | 0 € | 0 € | 75 023 € | 75 023 € | 111 806 € | - | 45 930 € | 17 333 € | 0 € | 48 543 € | 111 806 € | 111 806 € |
| 2023 | 8189 € | 0 € | 683 € | 28 741 € | 37 613 € | 0 € | 0 € | 88 195 € | 88 195 € | 125 808 € | - | 42 106 € | 33 333 € | 0 € | 50 369 € | 125 808 € | 125 808 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 570 € | 2.9% | 6870 € | 32 080 € | 11-21% |
| 2023 | 69 540 € | 22.4% | 4340 € | 30 120 € | 140% |
| 2022 | 56 800 € | - | 3250 € | 25 060 € | 14 |