| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 667 € | - | - | - | - | - | - | 54 938 € | -8271 € | 160 € | 26 652 € | 48 625 € | 1314 € | 0 € | 0 € | 0 € | - | 1373 € | - | - | 10 855 € | 0 € | 10 855 € | - | 0 € | 10 855 € |
| 2023 | 261 671 € | - | - | - | - | - | - | 208 881 € | 52 790 € | 2185 € | 33 728 € | 41 656 € | 2011 € | 0 € | 0 € | 0 € | - | 2953 € | - | - | 53 569 € | 0 € | 53 569 € | - | 0 € | 53 569 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1409 € | 0 € | 11 676 € | 329 411 € | 342 496 € | 0 € | 0 € | 124 559 € | 124 559 € | 467 055 € | - | 133 446 € | 0 € | 0 € | 333 609 € | 467 055 € | 467 055 € |
| 2023 | 30 008 € | 0 € | 7588 € | 302 680 € | 340 276 € | 0 € | 0 € | 124 559 € | 124 559 € | 464 835 € | - | 130 877 € | 11 204 € | 0 € | 322 754 € | 464 835 € | 464 835 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 680 € | 36.3% | 2850 € | 8890 € | 2-60% |
| 2023 | 23 030 € | 66.6% | 3570 € | 13 260 € | 5-50% |
| 2022 | 69 030 € | - | 3770 € | 19 980 € | 10 |