| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 905 700 € | - | - | - | - | - | - | 637 026 € | 268 674 € | 0 € | 1369 € | 3923 € | 60 849 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 210 379 € | 0 € | 210 379 € | - | 0 € | 210 379 € |
| 2023 | 203 633 € | - | - | - | - | - | - | 120 808 € | 82 825 € | 0 € | 2997 € | 517 € | 64 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 281 € | 0 € | 80 281 € | - | 0 € | 80 281 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6831 € | 0 € | 345 416 € | 29 685 € | 381 932 € | 0 € | 0 € | 30 447 € | 30 447 € | 412 379 € | - | 118 377 € | 0 € | 0 € | 294 002 € | 412 379 € | 412 379 € |
| 2023 | 430 € | 0 € | 71 534 € | 27 009 € | 98 973 € | 0 € | 0 € | 33 229 € | 33 229 € | 132 202 € | - | 48 579 € | 0 € | 0 € | 83 623 € | 132 202 € | 132 202 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 770 € | 99.7% | 10 760 € | 18 780 € | 7+133% |
| 2023 | 9400 € | 9.2% | 2890 € | 4710 € | 30% |
| 2022 | 10 350 € | - | 2600 € | 4820 € | 3 |