| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 282 888 € | - | - | - | - | - | - | 301 979 € | -19 091 € | 16 445 € | 1782 € | 63 443 € | 25 745 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 380 € | 0 € | 380 € | - | 0 € | 380 € |
| 2023 | 280 755 € | - | - | - | - | - | - | 316 264 € | -35 509 € | 16 352 € | 5002 € | 57 479 € | 254 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 362 € | 0 € | 362 € | - | 0 € | 362 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 953 € | 0 € | 3937 € | 61 175 € | 66 065 € | 0 € | 0 € | 8206 € | 8206 € | 74 271 € | - | 44 058 € | 23 471 € | 0 € | 6742 € | 74 271 € | 74 271 € |
| 2023 | 539 € | 0 € | 153 € | 66 331 € | 67 023 € | 0 € | 0 € | 10 923 € | 10 923 € | 77 946 € | - | 43 813 € | 27 771 € | 0 € | 6362 € | 77 946 € | 77 946 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 32 590 € | 23.4% | 5990 € | 19 000 € | 7-13% |
| 2023 | 26 410 € | 40.9% | 5090 € | 16 950 € | 8+33% |
| 2022 | 18 750 € | - | 1920 € | 11 050 € | 6 |