| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 365 155 € | - | - | - | - | - | - | 258 939 € | 106 216 € | 97 255 € | 7599 € | 6507 € | 205 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7664 € | 0 € | 7664 € | - | 0 € | 7664 € |
| 2023 | 361 781 € | - | - | - | - | - | - | 293 927 € | 67 854 € | 93 947 € | 6014 € | 7746 € | 388 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 749 € | 0 € | -24 749 € | - | 0 € | -24 749 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6973 € | 0 € | 4902 € | 41 179 € | 53 054 € | 0 € | 50 € | 27 287 € | 27 337 € | 80 391 € | - | 64 896 € | 0 € | 588 € | 14 907 € | 80 391 € | 79 803 € |
| 2023 | 1355 € | 0 € | 4375 € | 25 341 € | 31 071 € | 0 € | 50 € | 32 432 € | 32 482 € | 63 553 € | - | 55 722 € | 0 € | 588 € | 7243 € | 63 553 € | 62 965 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 780 € | 25.9% | 5050 € | 16 550 € | 8-11% |
| 2023 | 30 000 € | 12.3% | 3610 € | 16 480 € | 90% |
| 2022 | 34 210 € | - | 3730 € | 16 170 € | 9 |