| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 280 085 € | - | - | - | - | - | - | 222 601 € | 57 484 € | 0 € | 6887 € | 4478 € | 177 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 898 € | 0 € | 54 898 € | - | 0 € | 54 898 € |
| 2023 | 93 377 € | - | - | - | - | - | - | 97 955 € | -4578 € | 0 € | 4362 € | 0 € | 1992 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 932 € | 0 € | -10 932 € | - | 0 € | -10 932 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 71 860 € | 0 € | 21 855 € | 6506 € | 100 221 € | 0 € | 0 € | 101 329 € | 101 329 € | 201 550 € | - | 44 387 € | 12 665 € | 0 € | 144 498 € | 201 550 € | 201 550 € |
| 2023 | 32 781 € | 0 € | 16 683 € | 24 593 € | 74 057 € | 0 € | 0 € | 37 413 € | 37 413 € | 111 470 € | - | 21 870 € | 0 € | 0 € | 89 600 € | 111 470 € | 111 470 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 070 € | 155.1% | 2120 € | 15 330 € | 7-22% |
| 2023 | 14 530 € | 48.4% | 640 € | 10 010 € | 9+13% |
| 2022 | 28 160 € | - | 1370 € | 10 870 € | 8 |