| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 262 739 € | - | - | - | - | - | - | 310 827 € | -48 088 € | 0 € | 3417 € | 106 655 € | 9899 € | 0 € | 0 € | 0 € | - | 10 139 € | - | - | 35 112 € | 0 € | 35 112 € | - | 0 € | 35 112 € |
| 2024 | 219 381 € | - | - | - | - | - | - | 237 210 € | -17 829 € | 0 € | 8699 € | 84 993 € | 6819 € | 0 € | 0 € | 0 € | - | 9866 € | - | - | 41 780 € | 0 € | 41 780 € | - | 0 € | 41 780 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 349 € | 0 € | 13 939 € | 163 026 € | 200 314 € | 1934 € | 0 € | 412 360 € | 414 294 € | 614 608 € | - | 53 880 € | 82 232 € | 0 € | 478 496 € | 614 608 € | 614 608 € |
| 2024 | 21 463 € | 0 € | 19 391 € | 160 924 € | 201 778 € | 1614 € | 0 € | 405 350 € | 406 964 € | 608 742 € | - | 83 796 € | 81 562 € | 0 € | 443 384 € | 608 742 € | 608 742 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||