| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 465 € | - | - | - | - | - | - | 19 551 € | -4086 € | 97 € | 1209 € | 0 € | 40 € | 0 € | 0 € | 0 € | - | 445 € | - | - | -5877 € | 0 € | -5877 € | - | 0 € | -5877 € |
| 2024 | 23 196 € | - | - | - | - | - | - | 21 133 € | 2063 € | 73 € | 360 € | 0 € | 63 € | 0 € | 0 € | 0 € | - | 539 € | - | - | 1028 € | 0 € | 1028 € | - | 0 € | 1028 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 7578 € | 0 € | 20 € | 42 615 € | 50 213 € | 0 € | 0 € | 0 € | 0 € | 50 213 € | - | 50 041 € | 0 € | 0 € | 172 € | 50 213 € | 50 213 € |
| 2024 | 8840 € | 0 € | 1696 € | 46 110 € | 56 646 € | 0 € | 0 € | 0 € | 0 € | 56 646 € | - | 50 597 € | 0 € | 0 € | 6049 € | 56 646 € | 56 646 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3040 € | 36.7% | 90 € | 2910 € | 20% |
| 2023 | 4800 € | 15.4% | 160 € | 4630 € | 20% |
| 2022 | 4160 € | - | 390 € | 3760 € | 2 |