| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 64 702 € | 12 075 € | 0 € | 57 161 € | 70 023 € | 30 014 € | 28 272 € | - | - | - | - | - | 15 889 € | 0 € | 175 € | 0 € | - | 2768 € | - | - | -12 853 € | 0 € | -12 853 € | - | 0 € | -12 853 € |
| 2024 | 57 136 € | 10 700 € | 0 € | 69 032 € | 78 365 € | 18 083 € | 27 028 € | - | - | - | - | - | 14 865 € | 0 € | 259 € | 0 € | - | 3864 € | - | - | -5078 € | 0 € | -5078 € | - | 0 € | -5078 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2345 € | 0 € | 2201 € | 45 844 € | 50 390 € | 9114 € | 0 € | 115 708 € | 124 822 € | 175 212 € | - | 17 893 € | 57 352 € | 0 € | 99 967 € | 175 212 € | 175 212 € |
| 2024 | 6734 € | 0 € | 3084 € | 33 700 € | 43 518 € | 9114 € | 0 € | 143 980 € | 153 094 € | 196 612 € | - | 21 013 € | 71 599 € | 0 € | 104 000 € | 196 612 € | 196 612 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||