| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 789 640 € | 0 € | 0 € | 0 € | 661 333 € | 88 477 € | 2845 € | - | - | - | - | - | 46 385 € | 0 € | 0 € | 0 € | - | 108 € | - | - | -9508 € | 0 € | -9508 € | - | 0 € | -9508 € |
| 2023 | 796 204 € | 0 € | 0 € | 0 € | 649 661 € | 74 414 € | 4568 € | - | - | - | - | - | 56 405 € | 0 € | 0 € | 0 € | - | 656 € | - | - | 10 500 € | 0 € | 10 500 € | - | 0 € | 10 500 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5705 € | 0 € | 1976 € | 59 282 € | 66 963 € | 0 € | 0 € | 19 857 € | 19 857 € | 86 820 € | - | 59 001 € | 0 € | 0 € | 27 819 € | 86 820 € | 86 820 € |
| 2023 | 20 793 € | 0 € | 1596 € | 58 632 € | 81 021 € | 0 € | 0 € | 12 057 € | 12 057 € | 93 078 € | - | 55 751 € | 0 € | 0 € | 37 327 € | 93 078 € | 93 078 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 090 € | 17.4% | 2770 € | 24 130 € | 10-9% |
| 2023 | 40 950 € | 11.5% | 1900 € | 19 870 € | 11+10% |
| 2022 | 36 720 € | - | 1410 € | 17 410 € | 10 |