| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 9930 € | - | - | - | - | - | - | 127 304 € | -117 374 € | 0 € | 1781 € | 70 090 € | 28 911 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -77 976 € | 50 € | -78 026 € | - | 0 € | -78 026 € |
| 2023 | 5670 € | - | - | - | - | - | - | 0 € | 5670 € | 0 € | 1928 € | 0 € | 34 516 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 774 € | 50 € | -30 824 € | - | 0 € | -30 824 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 33 861 € | 0 € | 68 300 € | 15 399 € | 117 560 € | 0 € | 0 € | 194 467 € | 194 467 € | 312 027 € | - | 14 100 € | 0 € | 0 € | 297 927 € | 312 027 € | 312 027 € |
| 2023 | 45 842 € | 0 € | 79 343 € | 15 459 € | 140 644 € | 0 € | 0 € | 218 770 € | 218 770 € | 359 414 € | - | 14 285 € | 0 € | 0 € | 345 129 € | 359 414 € | 359 414 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 1230 € | - | 110 € | 170 € | - |