| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 831 966 € | - | - | - | - | - | - | 1 594 166 € | 237 800 € | 0 € | 214 592 € | 58 891 € | 5374 € | 0 € | 0 € | 16 122 € | - | 332 € | - | - | 92 515 € | 28 € | 92 487 € | - | 0 € | 92 487 € |
| 2024 | 1 713 754 € | - | - | - | - | - | - | 1 451 867 € | 261 887 € | 0 € | 199 817 € | 12 328 € | 8043 € | 0 € | 0 € | 17 909 € | - | 0 € | - | - | 84 264 € | 29 € | 84 235 € | - | 0 € | 84 235 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 809 231 € | 0 € | 367 892 € | 7847 € | 1 184 970 € | 1 731 539 € | 5518 € | 308 088 € | 2 045 145 € | 3 230 115 € | - | 925 798 € | 1 730 139 € | 0 € | 574 178 € | 3 230 115 € | 3 230 115 € |
| 2024 | 694 587 € | 0 € | 297 487 € | 18 246 € | 1 010 320 € | 1 470 448 € | 10 621 € | 173 684 € | 1 654 753 € | 2 665 073 € | - | 714 335 € | 1 469 047 € | 0 € | 481 691 € | 2 665 073 € | 2 665 073 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 450 110 € | 12.5% | 83 590 € | 172 100 € | 300% |
| 2023 | 400 000 € | 27.7% | 61 910 € | 143 900 € | 30+3% |
| 2022 | 313 350 € | - | 47 830 € | 119 830 € | 29 |