| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 120 117 € | - | - | - | - | - | - | 1 947 234 € | 172 883 € | 32 170 € | 124 884 € | 3942 € | 15 746 € | 0 € | 0 € | 3573 € | - | 0 € | - | - | 7598 € | 584 € | 7014 € | - | 0 € | 7014 € |
| 2023 | 3 694 000 € | - | - | - | - | - | - | 3 263 607 € | 430 393 € | 59 176 € | 123 712 € | 96 664 € | 1001 € | 0 € | 0 € | 498 € | - | 0 € | - | - | 343 666 € | 0 € | 343 666 € | - | 0 € | 343 666 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 368 096 € | 0 € | 230 558 € | 254 723 € | 853 377 € | 0 € | 305 € | 634 814 € | 635 119 € | 1 488 496 € | - | 173 930 € | 0 € | 0 € | 1 314 566 € | 1 488 496 € | 1 488 496 € |
| 2023 | 143 281 € | 0 € | 139 493 € | 704 739 € | 987 513 € | 0 € | 390 € | 717 702 € | 718 092 € | 1 705 605 € | - | 207 241 € | 105 000 € | 0 € | 1 393 364 € | 1 705 605 € | 1 705 605 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 294 520 € | 2.3% | 46 970 € | 93 840 € | 16-36% |
| 2023 | 301 420 € | 21.4% | 57 780 € | 120 990 € | 25-7% |
| 2022 | 383 430 € | - | 45 650 € | 119 970 € | 27 |