| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 728 316 € | - | - | - | - | - | - | 942 172 € | -213 856 € | 0 € | 112 728 € | 281 570 € | 146 267 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -191 281 € | 0 € | -191 281 € | - | 0 € | -191 281 € |
| 2023 | 709 091 € | - | - | - | - | - | - | 1 137 397 € | -428 306 € | 0 € | 101 785 € | 538 968 € | 125 681 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -116 804 € | 0 € | -116 804 € | - | 0 € | -116 804 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6738 € | 18 129 € | 86 646 € | 430 612 € | 542 125 € | 0 € | 0 € | 1 603 762 € | 1 603 762 € | 2 145 887 € | - | 429 455 € | 817 592 € | 0 € | 898 840 € | 2 145 887 € | 2 145 887 € |
| 2023 | 11 811 € | 18 129 € | 80 603 € | 469 927 € | 580 470 € | 0 € | 0 € | 1 746 888 € | 1 746 888 € | 2 327 358 € | - | 397 052 € | 840 185 € | 0 € | 1 090 121 € | 2 327 358 € | 2 327 358 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 214 890 € | 137.7% | 53 040 € | 103 110 € | 13-7% |
| 2023 | 90 400 € | 46.1% | 20 180 € | 42 120 € | 14+8% |
| 2022 | 167 840 € | - | 35 210 € | 64 800 € | 13 |