| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 199 808 € | - | - | - | - | - | - | 158 381 € | 41 427 € | 11 970 € | 38 855 € | 0 € | 1006 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 404 € | 3 € | -10 407 € | - | 0 € | -10 407 € |
| 2023 | 196 333 € | - | - | - | - | - | - | 156 665 € | 39 668 € | 14 867 € | 42 057 € | 0 € | 612 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 868 € | 0 € | -17 868 € | - | 0 € | -17 868 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9005 € | 0 € | 6166 € | 6701 € | 21 872 € | 0 € | 0 € | 48 849 € | 48 849 € | 70 721 € | - | 46 382 € | 0 € | 0 € | 24 339 € | 70 721 € | 70 721 € |
| 2023 | 14 289 € | 0 € | 4669 € | 15 159 € | 34 117 € | 0 € | 0 € | 42 584 € | 42 584 € | 76 701 € | - | 41 955 € | 0 € | 0 € | 34 746 € | 76 701 € | 76 701 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 090 € | 4.8% | 10 350 € | 28 770 € | 90% |
| 2023 | 41 100 € | 8.8% | 8510 € | 26 020 € | 9-18% |
| 2022 | 45 050 € | - | 9310 € | 27 320 € | 11 |