| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 89 378 € | - | - | - | - | - | - | 99 839 € | -10 461 € | 0 € | 21 052 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 513 € | 0 € | -31 513 € | - | 0 € | -31 513 € |
| 2023 | 92 312 € | - | - | - | - | - | - | 110 299 € | -17 987 € | 0 € | 25 138 € | 14 350 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 775 € | 0 € | -28 775 € | - | 0 € | -28 775 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4842 € | 0 € | 5612 € | 0 € | 10 454 € | 0 € | 0 € | 1 291 250 € | 1 291 250 € | 1 301 704 € | - | 3063 € | 1 415 853 € | 0 € | -117 212 € | 1 301 704 € | 1 301 704 € |
| 2023 | 46 709 € | 0 € | 17 316 € | 1469 € | 65 494 € | 0 € | 0 € | 1 166 893 € | 1 166 893 € | 1 232 387 € | - | 2233 € | 1 315 853 € | 0 € | -85 699 € | 1 232 387 € | 1 232 387 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -9530 € | 39.5% | 3260 € | 5350 € | 30% |
| 2023 | -15 740 € | 40.0% | 3330 € | 7280 € | 30% |
| 2022 | -26 240 € | - | 2620 € | 6500 € | 3 |