| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 378 844 € | 0 € | 0 € | 8678 € | 275 360 € | 50 576 € | 8851 € | - | - | - | - | - | 67 645 € | 0 € | 0 € | 132 € | - | 1092 € | - | - | -15 870 € | 0 € | -15 870 € | - | 0 € | -15 870 € |
| 2024 | 366 168 € | 0 € | 0 € | 0 € | 282 864 € | 41 048 € | 11 208 € | - | - | - | - | - | 56 570 € | 0 € | 0 € | 1518 € | - | 2041 € | - | - | -26 045 € | 0 € | -26 045 € | - | 0 € | -26 045 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 50 187 € | 0 € | 15 544 € | 10 222 € | 75 953 € | 0 € | 0 € | 31 763 € | 31 763 € | 107 716 € | - | 8514 € | 0 € | 0 € | 99 202 € | 107 716 € | 107 716 € |
| 2024 | 45 936 € | 0 € | 47 211 € | 6203 € | 99 350 € | 0 € | 0 € | 40 613 € | 40 613 € | 139 963 € | - | 14 091 € | 10 800 € | 0 € | 115 072 € | 139 963 € | 139 963 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 940 € | 89.5% | 5870 € | 10 610 € | 40% |
| 2023 | 8970 € | 24.1% | 5620 € | 11 410 € | 4-20% |
| 2022 | 11 820 € | - | 3910 € | 10 170 € | 5 |