| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 230 790 € | - | - | - | - | - | - | 33 583 € | 197 207 € | 38 024 € | 12 934 € | 3535 € | 374 € | 0 € | 0 € | 4853 € | - | 0 € | - | - | 154 263 € | 0 € | 154 263 € | - | 0 € | 154 263 € |
| 2023 | 214 461 € | - | - | - | - | - | - | 27 029 € | 187 432 € | 39 111 € | 8680 € | 684 € | 4937 € | 0 € | 0 € | 1505 € | - | 0 € | - | - | 136 893 € | 0 € | 136 893 € | - | 0 € | 136 893 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 323 134 € | 0 € | 22 068 € | 0 € | 345 202 € | 122 000 € | 0 € | 256 122 € | 378 122 € | 723 324 € | - | 5779 € | 140 324 € | 0 € | 577 221 € | 723 324 € | 723 324 € |
| 2023 | 268 020 € | 0 € | 10 788 € | 0 € | 278 808 € | 134 000 € | 0 € | 188 982 € | 322 982 € | 601 790 € | - | 42 099 € | 136 734 € | 0 € | 422 957 € | 601 790 € | 601 790 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 920 € | 42.5% | 1510 € | 2500 € | 10% |
| 2023 | 25 200 € | 33.2% | 940 € | 2360 € | 1-50% |
| 2022 | 18 920 € | - | 330 € | 2610 € | 2 |