| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 163 € | - | - | - | - | - | - | 29 480 € | -12 317 € | 0 € | 123 € | 309 972 € | 54 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 297 478 € | 0 € | 297 478 € | - | 0 € | 297 478 € |
| 2023 | 30 308 € | - | - | - | - | - | - | 58 158 € | -27 850 € | 0 € | 417 € | 0 € | 32 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -28 299 € | 0 € | -28 299 € | - | 0 € | -28 299 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 24 503 € | 0 € | 52 415 € | 0 € | 76 918 € | 0 € | 0 € | 0 € | 0 € | 76 918 € | - | 3931 € | 0 € | 0 € | 72 987 € | 76 918 € | 76 918 € |
| 2023 | 4414 € | 0 € | 55 504 € | 0 € | 59 918 € | 0 € | 0 € | 307 514 € | 307 514 € | 367 432 € | - | 591 923 € | 0 € | 0 € | -224 491 € | 367 432 € | 367 432 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6460 € | 2.1% | 1230 € | 2000 € | 2-33% |
| 2023 | 6600 € | 14.6% | 1770 € | 2880 € | 30% |
| 2022 | 7730 € | - | 1230 € | 2010 € | 3 |