| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 895 € | 0 € | 0 € | 0 € | 96 651 € | 0 € | 14 360 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -33 116 € | 50 € | -33 166 € | - | 0 € | -33 166 € |
| 2023 | 65 053 € | 0 € | 0 € | 0 € | 34 928 € | 0 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 125 € | 50 € | 30 075 € | - | 0 € | 30 075 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 031 € | 0 € | 219 224 € | 0 € | 249 255 € | 28 807 € | 0 € | 27 441 € | 56 248 € | 305 503 € | - | 0 € | 0 € | 0 € | 305 503 € | 305 503 € | - |
| 2023 | 13 166 € | 0 € | 248 249 € | 0 € | 261 415 € | 28 807 € | 0 € | 48 447 € | 77 254 € | 338 669 € | - | 0 € | 0 € | 0 € | 338 669 € | 338 669 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5150 € | 255.2% | 0 € | 4250 € | 20% |
| 2023 | 1450 € | 79.5% | 0 € | 510 € | 20% |
| 2022 | 7060 € | - | 0 € | 450 € | 2 |