| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 381 763 € | - | - | - | - | - | - | 337 917 € | 43 846 € | 0 € | 71 347 € | 1 056 805 € | 359 596 € | 0 € | 0 € | 1676 € | - | 118 € | - | - | 671 266 € | 0 € | 671 266 € | - | 1996 € | 669 270 € |
| 2020 | 370 764 € | - | - | - | - | - | - | 323 181 € | 47 583 € | 0 € | 44 148 € | 53 920 € | 10 777 € | 0 € | 0 € | 0 € | - | 971 € | - | - | 45 607 € | 0 € | 45 607 € | - | 2875 € | 42 732 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 997 213 € | 0 € | 176 € | 0 € | 997 389 € | 33 707 € | 0 € | 0 € | 33 707 € | 1 031 096 € | - | 7661 € | 6500 € | 0 € | 1 016 935 € | 1 031 096 € | 1 031 096 € |
| 2020 | 115 949 € | 2800 € | 18 573 € | 133 176 € | 270 498 € | 33 920 € | 0 € | 121 509 € | 155 429 € | 425 927 € | - | 22 476 € | 13 054 € | 0 € | 390 397 € | 425 927 € | 425 927 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||