| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 55 620 € | 0 € | 0 € | 0 € | 5898 € | 0 € | 0 € | - | - | - | - | - | 6669 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 43 053 € | 0 € | 43 053 € | - | 3750 € | 39 303 € |
| 2023 | 1982 € | 0 € | 0 € | 0 € | 2627 € | 0 € | 0 € | - | - | - | - | - | 4729 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5374 € | 0 € | -5374 € | - | 0 € | -5374 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 53 244 € | 0 € | 53 244 € | 0 € | 0 € | 0 € | 0 € | 53 244 € | - | 0 € | 0 € | 0 € | 53 244 € | 53 244 € | - |
| 2023 | 0 € | 0 € | 10 495 € | 0 € | 10 495 € | 0 € | 0 € | 3583 € | 3583 € | 14 078 € | - | 137 € | 0 € | 0 € | 13 941 € | 14 078 € | 14 078 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 € | 101.2% | 50 € | 290 € | 10% |
| 2023 | 840 € | 450.0% | 460 € | 1300 € | 10% |
| 2022 | -240 € | - | 130 € | 680 € | 1 |