| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 99 746 € | - | - | - | - | - | - | 0 € | 99 746 € | 106 842 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 12 € | - | - | -7108 € | 0 € | -7108 € | - | 0 € | -7108 € |
| 2023 | 101 305 € | - | - | - | - | - | - | 0 € | 101 305 € | 99 207 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 12 € | - | - | 2086 € | 0 € | 2086 € | - | 0 € | 2086 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6455 € | 0 € | 635 € | 4493 € | 11 583 € | 0 € | 1634 € | 55 986 € | 57 620 € | 69 203 € | - | 4081 € | 49 954 € | 0 € | 15 168 € | 69 203 € | 69 203 € |
| 2023 | 8589 € | 0 € | 11 € | 5920 € | 14 520 € | 0 € | 1634 € | 54 483 € | 56 117 € | 70 637 € | - | 5861 € | 42 500 € | 0 € | 22 276 € | 70 637 € | 70 637 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 440 € | 4.8% | 4810 € | 11 110 € | 40% |
| 2023 | 27 140 € | 42.4% | 3410 € | 8700 € | 4+33% |
| 2022 | 19 060 € | - | 2890 € | 6300 € | 3 |