| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 167 465 € | - | - | - | - | - | - | 1 124 612 € | 42 853 € | 10 097 € | 55 886 € | 54 608 € | 18 137 € | 0 € | 0 € | 0 € | - | 8669 € | - | - | 4672 € | 0 € | 4672 € | - | 0 € | 4672 € |
| 2023 | 1 177 318 € | - | - | - | - | - | - | 1 116 407 € | 60 911 € | 10 852 € | 32 620 € | 11 644 € | 10 232 € | 0 € | 0 € | 0 € | - | 13 172 € | - | - | 5679 € | 0 € | 5679 € | - | 0 € | 5679 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2819 € | 0 € | 157 612 € | 7835 € | 168 266 € | 0 € | 0 € | 181 123 € | 181 123 € | 349 389 € | - | 73 098 € | 110 624 € | 0 € | 165 667 € | 349 389 € | 349 389 € |
| 2023 | 23 654 € | 0 € | 111 085 € | 5698 € | 140 437 € | 0 € | 0 € | 231 290 € | 231 290 € | 371 727 € | - | 96 958 € | 113 775 € | 0 € | 160 994 € | 371 727 € | 371 727 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 62 590 € | 61.6% | 27 850 € | 48 920 € | 16+7% |
| 2023 | 38 730 € | 6.3% | 23 250 € | 44 760 € | 15-6% |
| 2022 | 36 420 € | - | 19 430 € | 36 580 € | 16 |