| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | -22 971 € | 0 € | 0 € | 0 € | 3901 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 872 € | 0 € | -26 872 € | - | 0 € | -26 872 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2256 € | 0 € | 6286 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8542 € | 0 € | -8542 € | - | 0 € | -8542 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 173 € | 0 € | 41 421 € | 11 854 € | 72 448 € | 56 453 € | 0 € | 2078 € | 58 531 € | 130 979 € | - | 45 855 € | 6800 € | 0 € | 78 324 € | 130 979 € | 130 979 € |
| 2023 | 19 198 € | 0 € | 76 176 € | 11 854 € | 107 228 € | 0 € | 0 € | 3202 € | 3202 € | 110 430 € | - | 116 684 € | 6800 € | 0 € | -13 054 € | 110 430 € | 110 430 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | - | 280 € | 550 € | 30% |
| 2023 | 0 € | 100.0% | 410 € | 740 € | 3-25% |
| 2022 | -250 € | - | 590 € | 950 € | 4 |