| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 226 774 € | - | - | - | - | - | - | 85 415 € | 141 359 € | 179 725 € | 42 919 € | 87 421 € | 0 € | 0 € | 0 € | 0 € | - | 2636 € | - | - | 3500 € | 0 € | 3500 € | - | 0 € | 3500 € |
| 2024 | 288 040 € | - | - | - | - | - | - | 102 199 € | 185 841 € | 171 566 € | 48 065 € | 6684 € | 17 € | 0 € | 0 € | 0 € | - | 1640 € | - | - | -28 763 € | 0 € | -28 763 € | - | 0 € | -28 763 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 15 081 € | 0 € | 1463 € | 54 326 € | 70 870 € | 0 € | 0 € | 22 871 € | 22 871 € | 93 741 € | - | 38 390 € | 36 999 € | 0 € | 18 352 € | 93 741 € | 93 741 € |
| 2024 | 19 280 € | 0 € | 1890 € | 69 817 € | 90 987 € | 0 € | 0 € | 45 077 € | 45 077 € | 136 064 € | - | 31 852 € | 89 360 € | 0 € | 14 852 € | 136 064 € | 136 064 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 240 € | 12.6% | 15 370 € | 35 290 € | 120% |
| 2023 | 95 280 € | 38.2% | 13 670 € | 34 000 € | 120% |
| 2022 | 68 930 € | - | 9570 € | 27 330 € | 12 |