| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 259 161 € | - | - | - | - | - | - | 262 441 € | -3280 € | 0 € | 8865 € | 3944 € | 1555 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9756 € | 0 € | -9756 € | - | 0 € | -9756 € |
| 2020 | 196 677 € | - | - | - | - | - | - | 202 770 € | -6093 € | 0 € | 7647 € | 2393 € | 2455 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 802 € | 0 € | -13 802 € | - | 0 € | -13 802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 570 € | 0 € | 88 165 € | 5450 € | 94 185 € | 0 € | 0 € | 14 320 € | 14 320 € | 108 505 € | - | 350 601 € | 0 € | 0 € | -242 096 € | 108 505 € | 108 505 € |
| 2020 | 2472 € | 0 € | 83 525 € | 9450 € | 95 447 € | 0 € | 0 € | 14 320 € | 14 320 € | 109 767 € | - | 342 107 € | 0 € | 0 € | -232 340 € | 109 767 € | 109 767 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 640 € | 95.3% | 40 € | 360 € | 1-75% |
| 2023 | 13 680 € | 106.3% | 3040 € | 5570 € | 4-20% |
| 2022 | 6630 € | - | 940 € | 1830 € | 5 |