| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 685 579 € | - | - | - | - | - | - | 957 533 € | -271 954 € | 0 € | 12 371 € | 323 944 € | 0 € | 0 € | 0 € | 0 € | - | 26 502 € | - | - | 13 117 € | 0 € | 13 117 € | - | 0 € | 13 117 € |
| 2024 | 823 603 € | - | - | - | - | - | - | 1 098 293 € | -274 690 € | 0 € | 15 056 € | 235 288 € | 1 € | 0 € | 0 € | 0 € | - | 34 846 € | - | - | -89 305 € | 0 € | -89 305 € | - | 0 € | -89 305 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 327 € | 0 € | 75 906 € | 603 129 € | 679 362 € | 0 € | 0 € | 2 603 614 € | 2 603 614 € | 3 282 976 € | - | 266 254 € | 1 043 788 € | 0 € | 1 972 934 € | 3 282 976 € | 3 282 976 € |
| 2024 | 779 € | 0 € | 86 694 € | 662 060 € | 749 533 € | 0 € | 0 € | 2 458 229 € | 2 458 229 € | 3 207 762 € | - | 784 059 € | 453 886 € | 0 € | 1 969 817 € | 3 207 762 € | 3 207 762 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -44 660 € | 33.3% | 18 960 € | 28 230 € | 5-17% |
| 2023 | -66 910 € | 31.7% | 21 490 € | 35 400 € | 60% |
| 2022 | -97 930 € | - | 15 610 € | 26 790 € | 6 |